sektörel temel veriler tablosu
Transkript
sektörel temel veriler tablosu
SEKTÖREL TEMEL VERİLER TABLOSU İMKB-100 TL/USD KOD ŞİRKET 48,680 1.2877 Öd.Sermaye [YTL] (YTL) Fiyat (US$) Piyasa Değeri [Milyon YTL] [Milyon $] Özsermaye [Milyon YTL] 03-07-2007 Takas Saklama Oranı (%) Net Kar [Milyon YTL] 2005 Son 4Ç VAFÖK (Milyon YTL) 2005 Son 4Ç F/K FİRMA DEĞERİ FD/VAFÖK PD/DD 2005 Cari - 74.2 15.9 23.7 20.3 19.0 16.6 - 14.2 14.9 14.1 12.0 17.0 11.4 14.9 - - - - 23.3 26.4 29.3 25.3 32.6 21.6 21.2 32.9 65.7 34.1 26.4 8.2 13.6 14.1 14.7 22.5 14.3 8.9 18.1 24.1 20.1 20.5 8.2 - - 170.6 4.0 161.2 5.4 21.1 90.5 17.7 59.1 21.4 21.8 16.6 - 2,421.9 58.4 1,961.2 402.3 14.2 14.7 12.2 74.1 2.3 1.8 2.2 3.2 AKBNK GARAN HALKB ISCTR VAKBN YKBNK BANKALAR (Büyük Ölçekli) AKBANK GARANTİ BANKASI HALK BANKASI İŞ BANKASI (C) VAKIFLAR BANKASI YAPI VE KREDİ BANK. 3,000,000,000 2,100,000,000 1,250,000,000 2,756,555,000 2,500,000,000 3,149,450,000 7.60 8.00 8.65 6.60 3.56 3.04 5.90 6.21 6.72 5.13 2.76 2.36 87,080.1 22,800.0 16,800.0 10,812.5 18,193.3 8,900.0 9,574.3 67,624.5 17,706.0 13,046.5 8,396.8 14,128.5 6,911.5 7,435.2 35,302.3 8,821.2 5,005.7 4,001.0 9,665.7 4,282.4 3,526.4 36 52 25 33 25 26 1,173.0 1,438.3 708.4 531.8 955.6 535.2 (2,996.3) 6,119.4 1,534.4 1,190.4 904.0 1,068.3 778.0 644.2 - ALNTF ALBRK ASYAB FORTS DENIZ FINBN SKBNK TEKST TKBNK TEBNK TSKB BANKALAR (Küçük ve Orta Ölçekli) ALTERNATİFBANK 224,264,890 ALBARAKA TÜRK 269,500,000 BANKASYA 300,000,000 1,000,000,000 FORTIS BANK DENİZBANK 316,100,000 FİNANSBANK 1,250,000,000 ŞEKERBANK 125,000,000 TEKSTİLBANK 300,000,000 T. KALKINMA BANK. 160,000,000 T.EKONOMİ BANK. 100,000,000 T.S.K.B. 400,000,000 2.44 5.02 8.00 2.64 13.70 5.95 9.75 2.22 5.65 20.80 2.06 1.89 3.90 6.21 2.05 10.64 4.62 7.57 1.72 4.39 16.15 1.60 24,400.9 547.2 1,352.9 2,400.0 2,640.0 4,330.6 7,437.5 1,218.8 666.0 904.0 2,080.0 824.0 18,949.2 424.9 1,050.6 1,863.8 2,050.2 3,363.0 5,775.8 946.5 517.2 702.0 1,615.3 639.9 8,868.4 197.3 264.3 668.8 1,504.0 1,284.3 2,377.2 463.8 344.5 550.4 595.5 618.2 5 21 38 6 0 9 98 25 1 20 54 1,046.1 20.8 46.1 94.8 80.9 200.7 350.4 37.0 10.1 26.5 78.7 100.0 1,800.7 38.8 163.0 117.4 302.9 836.3 67.4 27.7 44.9 101.3 100.9 - DOBUR HURGZ DGZTE BASIN - YAYIN DOĞAN BURDA HÜRRİYET GZT. DOĞAN GAZETECİLİK 18,283,125 416,742,560 78,000,000 3.30 3.72 5.10 2.56 2.89 3.96 2,008.4 60.3 1,550.3 397.8 1,559.7 46.9 1,203.9 308.9 868.4 34.3 708.8 125.3 19 40 25 95.0 0.7 87.6 6.7 94.0 2.8 93.2 (2.0) 157.7 2.5 139.0 16.2 ARENA ESCOM INDES LINK LOGO BİLİŞİM ARENA BİLGİSAYAR ESCORT COMPUTER İNDEKS BİLGİSAYAR LİNK BİLGİSAYAR LOGO YAZILIM 16,000,000 11,010,000 55,000,000 5,500,000 15,939,000 3.46 1.84 1.86 3.10 4.02 2.69 1.43 1.44 2.41 3.12 259.0 55.4 20.3 102.3 17.1 64.1 201.2 43.0 15.7 79.4 13.2 49.8 172.5 35.7 21.3 77.1 7.7 30.7 38 49 20 30 21 24.8 8.1 1.8 11.6 (0.1) 3.3 21.4 9.9 0.1 12.8 (1.3) - 45.7 12.9 3.4 24.0 0.5 4.9 44.6 16.5 1.7 27.7 (1.3) - 10.4 6.8 11.1 8.8 19.4 12.1 5.6 205.0 8.0 - 326.8 74.3 21.0 160.4 13.6 57.5 7.3 4.5 12.3 5.8 - 1.5 1.6 1.0 1.3 2.2 2.1 AEFES CCOLA KRSTL TBORG BİRA - MEŞRUBAT ANADOLU EFES COCA COLA KRİSTAL KOLA T.TUBORG 112,876,818 254,370,782 24,000,000 46,498,400 54.00 9.90 1.18 3.68 41.94 7.69 0.92 2.86 8,813.1 6,095.3 2,518.3 28.3 171.1 6,844.0 4,733.5 1,955.6 22.0 132.9 2,633.7 1,710.1 845.8 39.1 38.8 44 25 59 18 298.5 290.6 87.3 (0.4) (79.0) 306.1 284.1 87.5 (0.0) (65.5) 682.8 522.7 188.8 2.9 (31.6) 895.0 637.6 263.4 1.3 (7.3) 29.5 21.0 28.9 - 28.8 21.5 28.8 - 10,120.7 6,919.4 2,927.7 21.0 252.6 11.3 10.9 11.1 16.1 - 3.3 3.6 3.0 0.7 4.4 CBSBO EMNIS MRSHL PRTAS DYOBY BOYA ÇBS BOYA EMİNİŞ AMBALAJ MARSHALL ÇBS PRİNTAŞ DYO BOYA 19,693,050 6,128,500 10,000,000 15,079,350 226,027,699 0.54 3.82 14.00 1.07 0.76 0.42 2.97 10.87 0.83 0.59 362.0 10.6 23.4 140.0 16.1 171.8 281.1 8.3 18.2 108.7 12.5 133.4 57 17 32 50 41 (17.6) (4.2) (1.7) 11.6 (0.6) (22.7) (52.4) (10.4) (1.9) 17.5 (3.4) (54.2) 60.0 3.4 2.0 21.8 1.5 31.2 57.0 (1.3) 2.7 25.5 0.6 29.5 12.1 - 8.0 - 538.8 45.6 38.0 138.4 23.0 293.7 9.5 13.9 5.4 39.7 10.0 2.7 1.4 1.3 0.7 5.4 ANACM DENCM ECYAP EGSER KUTPO TRKCM USAK CAM ve SERAMİK ANADOLU CAM DENİZLİ CAM ECZACIBAŞI YAPI EGE SERAMİK KÜTAHYA PORSELEN TRAKYA CAM UŞAK SERAMİK 151,431,691 6,000,000 56,250,000 52,632,000 2,592,000 293,226,184 14,445,310 5.55 4.02 3.16 2.60 21.90 4.82 1.74 4.31 3.12 2.45 2.02 17.01 3.74 1.35 2,674.4 840.4 24.1 177.8 136.8 56.8 1,413.4 25.1 2,076.9 652.7 18.7 138.0 106.3 44.1 1,097.6 19.5 20 38 28 64 23 32 52 139.1 53.2 0.3 (8.1) 0.7 6.8 82.9 3.2 223.5 42.3 1.3 1.3 (2.4) 1.6 179.1 0.3 397.2 145.2 2.5 18.8 13.0 19.0 195.9 2.9 19.2 15.8 79.0 189.1 8.4 17.0 7.8 12.0 19.9 18.1 134.9 34.8 7.9 94.0 3,444.1 1,173.7 24.0 288.9 206.6 56.8 1,642.2 51.9 7.4 7.6 6.2 10.8 9.9 3.8 7.0 4.8 1.3 1.3 0.8 1.0 2.0 0.7 1.4 1.1 ALAN YATIRIM ARAŞTIRMA 134.1 (46.9) 16.7 110.5 22.2 31.5 2,047.9 641.5 28.9 172.7 69.4 85.9 1,027.1 22.4 1 - 468.0 154.4 3.9 26.8 21.0 15.0 236.0 10.9 - 2.5 2.6 3.4 2.7 1.9 2.1 2.7 - 2.8 2.8 5.1 3.6 1.8 3.4 3.1 2.6 1.9 1.6 3.5 1.3 Kaynak: Alan Yatırım,Finnet SEKTÖREL TEMEL VERİLER TABLOSU İMKB-100 TL/USD KOD ŞİRKET 48,680 1.2877 Öd.Sermaye [YTL] (YTL) Fiyat (US$) Piyasa Değeri [Milyon YTL] [Milyon $] Özsermaye [Milyon YTL] 03-07-2007 Takas Saklama Oranı (%) Net Kar [Milyon YTL] 2005 Son 4Ç ADANA ADBGR ADNAC AFYON AKCNS BOLUC BTCIM BSOKE BUCIM CMBTN CIMSA CMENT GOLTS KONYA MRDIN NUHCM OYSAC UNYEC ÇİMENTO ADANA ÇİMENTO (A) ADANA ÇİMENTO (B) ADANA ÇİMENTO (C) AFYON ÇİMENTO AKÇANSA BOLU ÇİMENTO BATI ÇİMENTO BATISÖKE ÇİMENTO BURSA ÇİMENTO ÇİMBETON ÇİMSA ÇİMENTAŞ GÖLTAŞ ÇİMENTO KONYA ÇİMENTO MARDİN ÇİMENTO NUH ÇİMENTO OYSA ÇİMENTO ÜNYE ÇİMENTO 65,764,592 61,654,414 123,308,578 120,000 191,447,068 128,564,800 64,400,000 56,250,000 70,543,872 1,770,000 121,305,600 36,540,000 7,200,000 4,873,440 73,144,000 150,213,600 35,266,875 95,151,117 8.60 4.44 0.77 1,060.00 8.35 2.94 10.50 3.52 11.20 20.40 9.25 12.30 68.50 62.50 7.50 10.50 6.45 7.05 6.68 3.45 0.60 823.17 6.48 2.28 8.15 2.73 8.70 15.84 7.18 9.55 53.20 48.54 5.82 8.15 5.01 5.47 10,131.8 565.6 273.7 94.9 127.2 1,598.6 378.0 676.2 198.0 790.1 36.1 1,122.1 449.4 493.2 304.6 548.6 1,577.2 227.5 670.8 7,868.2 439.2 212.6 73.7 98.8 1,241.4 293.5 525.1 153.8 613.6 28.0 871.4 349.0 383.0 236.5 426.0 1,224.9 176.6 520.9 5,167.4 158.1 148.2 296.5 46.7 714.2 170.0 354.4 182.3 188.3 36.7 656.6 609.7 284.5 257.9 164.0 627.1 77.0 195.2 86 15 50 48 20 51 40 25 59 49 28 65 57 32 51 8 20 11 864.5 45.2 30.1 8.4 10.3 113.6 38.0 42.1 20.3 37.6 1.2 109.5 32.0 41.0 45.1 65.1 122.2 35.7 67.2 ARCLK BEKO IHEVA KLMSN BSHEV VESBE VESTL DAYANIKLI TÜKETİM ARÇELİK BEKO ELEKTRONİK İHLAS EV ALETLERİ KLİMASAN KLİMA BSH EV ALETLERİ VESTEL BEYAZ EŞYA VESTEL 399,960,000 174,000,000 32,000,000 15,000,000 42,000,000 190,000,000 159,099,887 11.50 1.71 0.81 5.70 34.50 2.22 3.18 8.93 1.33 0.63 4.43 26.79 1.72 2.47 7,385.2 4,599.5 297.5 25.9 85.5 1,449.0 421.8 505.9 5,735.2 3,571.9 231.1 20.1 66.4 1,125.3 327.6 392.9 4,432.3 2,176.0 132.8 34.9 35.0 478.3 479.1 1,096.1 21 22 71 38 1 31 58 463.1 312.2 (82.0) 2.7 1.3 92.1 50.5 86.4 ACIBD AFMAS GOLDS ISGSY ISMEN KLBMO RYSAS SELEC VKFRS DİĞER ACIBADEM SAĞLIK AFM FİLM GOLDAS KUYUMCULUK İŞ GİRİŞİM İŞ Y.MEN.DEĞ. KELEBEK MOBİLYA REYSAŞ LOJİSTİK SELÇUK ECZA DEPO VAKIF GİRİŞİM 100,000,000 13,490,363 80,000,000 23,400,000 119,387,000 26,000,000 50,000,000 517,500,000 900,000 9.45 6.15 1.69 3.44 2.78 0.74 4.86 2.82 10.20 7.34 4.78 1.31 2.67 2.16 0.57 3.77 2.19 7.92 3,306.3 945.0 83.0 135.2 80.5 331.9 19.2 243.0 1,459.4 9.2 2,567.6 733.9 64.4 105.0 62.5 257.7 14.9 188.7 1,133.3 7.1 1,258.1 125.5 24.1 149.9 104.9 158.8 (6.0) 115.9 580.6 4.4 36 37 62 43 30 35 60 20 69 AKENR AKSUE AYEN EMKEL GEREL PRKTE ZOREN ELEKTRİK-ENERJİ AK ENERJİ AKSU ENERJİ AYEN ENERJİ EMEK ELEKTRİK GERSAN ELEKTRİK PARK ELEK.MADENCİLİK ZORLU ENERJİ 65,340,000 8,352,000 119,610,000 21,969,208 13,482,000 48,000,000 81,665,350 6.70 3.34 2.48 0.62 1.10 5.00 3.96 5.20 2.59 1.93 0.48 0.85 3.88 3.08 1,354.2 437.8 27.9 296.6 13.6 14.8 240.0 323.4 1,051.6 340.0 21.7 230.4 10.6 11.5 186.4 251.1 1,073.7 433.5 26.0 192.5 (2.7) 14.1 131.1 279.1 26 74 15 78 60 35 32 ALAN YATIRIM ARAŞTIRMA 2 1,375.8 76.5 51.0 14.2 13.8 151.4 76.3 93.3 38.3 69.8 2.8 229.8 39.9 48.9 60.1 98.3 176.6 47.0 87.8 VAFÖK (Milyon YTL) 2005 Son 4Ç F/K 2005 Cari 1,354.3 68.2 45.5 12.6 16.2 176.4 59.4 76.7 35.4 79.0 4.1 159.0 84.0 75.5 72.1 77.3 174.6 55.5 82.8 2,105.6 97.0 64.7 18.0 18.3 230.4 104.0 122.7 47.7 122.6 6.7 321.9 193.6 91.2 75.2 107.5 273.1 62.9 148.3 11.7 12.5 9.1 11.3 12.3 14.1 9.9 16.1 9.8 21.0 31.0 10.2 14.1 12.0 6.8 8.4 12.9 6.4 10.0 7.4 7.4 5.4 6.7 9.2 10.6 5.0 7.2 5.2 11.3 12.8 4.9 11.3 10.1 5.1 5.6 8.9 4.8 7.6 339.9 322.4 (127.6) 1.2 7.8 111.2 80.8 (56.1) 1,216.8 548.2 (45.1) 5.7 6.1 185.8 98.6 417.5 1,713.0 758.0 (14.1) 5.5 16.1 244.0 171.4 532.1 15.9 14.7 9.5 68.0 15.7 8.4 5.9 21.7 14.3 20.9 10.9 13.0 5.2 - 157.7 18.6 1.0 5.2 10.1 26.5 (5.7) 7.8 94.0 0.1 152.8 5.1 3.0 10.0 14.7 (5.4) 7.5 119.6 (1.8) 288.0 48.1 7.3 9.2 13.3 36.2 (2.7) 32.2 144.2 0.2 327.2 58.8 11.7 15.5 15.5 (0.5) 40.8 187.1 (1.8) 21.0 50.7 80.2 25.8 8.0 12.5 31.3 15.5 71.7 21.6 183.6 27.8 13.5 5.5 32.4 12.2 - (60.6) (79.1) (0.6) 4.9 1.1 (0.8) 9.5 4.4 (35.6) (5.8) (1.6) (16.4) (2.8) 0.0 32.9 (42.0) 65.3 (26.8) (0.2) 51.3 1.4 (0.3) 11.4 28.5 220.3 17.6 (2.8) 78.0 (2.7) 1.4 53.6 75.2 60.6 12.6 25.4 72.7 542.1 7.3 - FİRMA DEĞERİ 9,849.8 502.0 214.1 (24.3) 111.0 1,462.6 337.5 611.2 163.6 748.2 35.9 1,261.6 865.2 428.5 251.2 470.6 1,589.0 203.5 618.5 FD/VAFÖK PD/DD 4.7 5.2 3.3 6.1 6.3 3.2 5.0 3.4 6.1 5.4 3.9 4.5 4.7 3.3 4.4 5.8 3.2 4.2 2.0 3.6 1.8 0.3 2.7 2.2 2.2 1.9 1.1 4.2 1.0 1.7 0.7 1.7 1.2 3.3 2.5 3.0 3.4 6.4 8.9 6.3 8.4 7.4 2.9 1.7 1.7 2.1 2.2 0.7 2.4 3.0 0.9 0.5 2,992.6 1,043.1 101.7 178.8 (11.8) (182.7) 38.0 291.8 1,527.0 6.8 9.1 17.7 8.7 11.6 7.1 8.2 - 2.6 7.5 3.4 0.9 0.8 2.1 2.1 2.5 2.1 2,025.7 461.0 24.9 517.8 15.6 12.8 251.8 741.9 9.2 26.2 6.6 9.5 4.7 9.9 1.3 1.0 1.1 1.5 1.1 1.8 1.2 11,038.2 6,708.6 966.1 34.9 134.7 1,805.1 496.4 892.3 Kaynak: Alan Yatırım,Finnet SEKTÖREL TEMEL VERİLER TABLOSU İMKB-100 TL/USD KOD ŞİRKET 03-07-2007 48,680 1.2877 Öd.Sermaye [YTL] (YTL) 38,700,772 29,403,000 44,000,000 18,200,000 6,486,480 2,200,000,000 39,312,000 2.35 26.25 3.08 4.12 29.75 9.05 3.90 1.82 20.39 2.39 3.20 23.10 7.03 3.03 21,329.6 90.9 771.8 135.5 75.0 193.0 19,910.0 153.3 16,564.1 70.6 599.4 105.2 58.2 149.9 15,461.7 119.1 6,219.2 28.9 411.8 52.5 64.7 167.8 5,376.4 117.2 34 15 41 31 32 23 16 1,200.3 (0.6) 90.7 2.7 8.1 16.6 1,070.8 12.0 6,000,000 17,010,000 3.36 2.42 2.61 1.88 61.3 20.2 41.2 47.6 15.7 32.0 83.5 31.8 51.7 99 37 (2.9) (0.4) (2.6) Fiyat (US$) Piyasa Değeri [Milyon YTL] [Milyon $] Özsermaye [Milyon YTL] Takas Saklama Oranı (%) ALCTL ASELS ANELT KAREL NETAS TCELL PRKAB ELEKTRONİK ALCATEL TELETAŞ ASELSAN ANEL TELEKOM KAREL ELEKTRONİK NETAŞ TELEKOM. TURKCELL TÜRK PRYSMİAN KABLO IDAS YATAS EV TEKSTİLİ İDAŞ YATAŞ ULKER ALYAG BANVT DARDL ERSU FRIGO KENT KERVT KNFRT LIOYS MERKO PENGD PETUN PINSU PNSUT SELGD SKPLC TATKS TUKAS VANET GIDA ÜLKER GIDA ALTINYAĞ BANVİT DARDANEL ERSU GIDA FRİGO PAK GIDA KENT GIDA KEREVİTAŞ GIDA KONFRUT GIDA LİO YAĞ MERKO GIDA PENGUEN GIDA PINAR ET VE UN PINAR SU PINAR SÜT SELÇUK GIDA ŞEKER PİLİÇ TAT KONSERVE TUKAŞ VANET 241,087,000 27,639,480 80,000,000 34,798,080 36,000,000 12,000,000 24,509,143 3,744,000 4,800,000 50,000,000 27,150,000 50,600,000 43,335,000 12,732,754 44,951,051 21,317,786 22,000,000 136,000,000 62,350,000 8,400,000 5.85 0.77 2.35 1.17 0.80 1.33 52.00 6.75 5.10 0.55 0.63 1.75 3.70 7.30 6.25 0.50 2.15 2.84 1.07 4.06 4.54 0.60 1.82 0.91 0.62 1.03 40.38 5.24 3.96 0.36 0.49 1.36 2.87 5.67 4.85 0.39 1.67 2.21 0.83 3.15 4,241.7 1,410.4 21.3 188.0 40.7 28.8 16.0 1,274.5 25.3 24.5 27.5 17.1 88.6 160.3 92.9 280.9 10.7 47.3 386.2 66.7 34.1 3,294.0 1,095.3 16.5 146.0 31.6 22.4 12.4 989.7 19.6 19.0 21.4 13.3 68.8 124.5 72.2 218.2 8.3 36.7 299.9 51.8 26.5 1,442.0 587.0 13.3 98.4 (237.9) 20.6 10.3 185.3 (20.5) 11.8 45.3 14.6 21.3 188.0 50.3 255.3 19.8 22.1 75.6 56.6 24.8 29 61 26 48 42 37 10 50 50 63 56 29 44 32 40 86 30 29 30 49 ALGYO AGYO AKMGY ISGYO IHGYO NUGYO GRGYO SNGYO VKGYO YKGYO GMYO ALARKO GMYO ATAKULE GMYO AKMERKEZ GMYO İŞ GMYO İHLAS GMYO NUROL GMYO GARANTİ GMYO SİNPAŞ GYO VAKIF GMYO YAPI KREDİ KORAY GMYO 5,490,100 63,000,000 13,700,000 450,000,000 33,162,530 10,000,000 73,800,000 136,974,510 16,800,000 40,000,000 32.75 1.77 43.00 2.14 1.23 3.68 2.23 7.05 2.68 4.24 25.43 1.37 33.39 1.66 0.96 2.86 1.73 5.47 2.08 3.29 3,265.9 179.8 111.5 589.1 963.0 40.8 36.8 164.6 965.7 45.0 169.6 2,536.2 139.6 86.6 457.5 747.8 31.7 28.6 127.8 749.9 35.0 131.7 1,694.7 157.2 141.8 145.5 839.7 27.5 41.1 116.7 65.1 58.8 101.3 BAGFS EGGUB GUBRF HEKTS GÜBRE BAGFAŞ EGE GÜBRE GÜBRE FABRİK. HEKTAŞ 3,000,000 2,008,800 22,498,573 64,334,690 40.50 27.25 6.80 1.18 31.45 21.16 5.28 0.92 405.1 121.5 54.7 153.0 75.9 314.6 94.4 42.5 118.8 59.0 341.0 90.5 101.8 71.8 76.9 ALAN YATIRIM ARAŞTIRMA 3 Net Kar [Milyon YTL] 2005 Son 4Ç 1,511.5 17.1 75.2 3.0 8.7 1,402.0 5.6 VAFÖK (Milyon YTL) 2005 Son 4Ç F/K 2005 Cari FİRMA DEĞERİ FD/VAFÖK PD/DD 2,831.7 3.2 162.1 4.8 12.1 26.2 2,607.9 15.3 3,457.7 23.3 153.0 5.5 9.6 3,258.4 7.9 17.8 8.5 51.1 9.3 11.6 18.6 12.7 14.1 5.3 10.3 45.4 22.2 14.2 27.3 19,041.1 79.2 468.1 118.1 64.1 69.3 18,084.3 158.0 5.5 3.4 3.1 21.5 7.2 5.6 20.0 3.4 3.1 1.9 2.6 1.2 1.2 3.7 1.3 2.9 (1.6) 4.4 11.6 1.6 10.0 25.3 3.1 22.2 A.D. - 21.4 9.3 116.1 40.7 75.4 4.6 13.0 3.4 0.7 0.6 0.8 46.4 66.2 (0.4) (4.5) (26.4) (0.8) 0.2 12.8 2.5 (1.7) 0.6 (25.0) 0.5 16.3 3.8 22.2 (3.4) (2.0) (15.3) 0.6 0.3 74.6 108.4 (6.7) 16.0 (43.4) 0.7 0.2 7.6 (5.2) 2.9 (24.7) (4.9) (14.4) 22.9 7.2 36.4 (4.3) (9.9) (11.4) (3.7) 0.9 410.9 182.5 3.1 21.1 0.2 0.7 2.7 44.5 11.7 0.3 12.4 (6.2) 5.7 37.2 8.4 53.5 (2.9) 10.3 17.7 6.8 1.4 445.2 173.5 (1.1) 40.4 10.2 0.9 3.8 40.9 15.8 6.7 (5.3) 4.8 (4.0) 41.1 14.6 57.9 (1.0) 5.7 27.2 10.7 2.4 91.3 21.3 91.4 99.4 10.2 45.9 166.9 9.8 24.4 12.7 119.0 104.2 56.9 13.0 11.7 38.5 82.1 167.3 8.6 7.0 12.9 7.7 37.6 5,338.9 1,595.2 29.8 246.3 288.8 26.3 25.0 1,311.3 108.2 27.7 106.2 59.7 123.4 171.2 95.9 292.8 14.0 71.3 581.2 129.4 35.4 12.0 9.2 6.1 28.2 30.4 6.6 32.0 6.9 4.1 12.4 4.2 6.6 5.1 12.5 21.3 12.1 14.9 2.9 2.4 1.6 1.9 1.4 1.5 6.9 2.1 0.6 1.2 4.2 0.9 1.8 1.1 0.5 2.1 5.1 1.2 1.4 49 49 49 54 95 49 49 49 45 49 120.1 10.2 17.2 42.7 34.1 (4.5) 4.0 5.2 6.1 5.2 183.3 4.2 24.4 59.6 54.1 (3.4) 3.7 27.1 4.9 8.7 152.5 11.8 17.3 51.1 53.3 (3.9) 4.4 5.8 6.9 5.7 215.2 5.8 24.6 63.0 76.0 (3.5) 3.8 28.8 5.7 11.0 27.2 17.7 6.5 13.8 28.2 9.2 31.7 7.3 32.7 17.8 42.9 4.6 9.9 17.8 9.9 6.1 9.1 19.4 3,176.3 109.0 94.6 548.1 933.4 33.5 33.6 188.1 959.7 25.3 251.0 14.8 18.9 3.9 8.7 12.3 8.8 6.5 4.4 22.8 1.9 1.1 0.8 4.0 1.1 1.5 0.9 1.4 14.8 0.8 1.7 55 38 16 45 27.5 14.4 4.8 1.2 7.0 40.2 12.5 3.9 15.0 8.8 55.0 30.7 8.8 3.2 12.2 83.4 34.4 10.9 25.1 13.1 14.8 8.4 11.3 126.9 10.8 10.1 9.7 14.1 10.2 8.6 339.4 118.8 53.1 103.2 64.2 4.1 3.5 4.9 4.1 4.9 1.2 1.3 0.5 2.1 1.0 Kaynak: Alan Yatırım,Finnet SEKTÖREL TEMEL VERİLER TABLOSU İMKB-100 TL/USD KOD ŞİRKET ARAT CEYLN DERIM DESA ESEMS UKIM VAKKO HAZIR GİYİM ARAT TEKSTİL CEYLAN GİYİM DERİMOD DESA DERİ ESEM SPOR GİYİM UKİ KONFEKSİYON VAKKO TEKSTİL CLEBI THYAO UCAK TAVHL HAVACILIK ÇELEBİ TÜRK HAVA YOLLARI USAŞ TAV HAVALİMANLARI ALARK BRYAT DOHOL DYHOL ECZYT EFES ENKAI GLYHO GSDHO IHLAS KAVPA KCHOL MZHLD NTHOL SAHOL SISE YAZIC HOLDİNG ALARKO HOLDİNG BORUSAN YAT. PAZ. DOĞAN HOLDİNG DOĞAN YAYIN HOL. ECZACIBAŞI YATIRIM EFES HOLDİNG ENKA İNŞAAT GLOBAL YAT. HOLDİNG GSD HOLDİNG İHLAS HOLDİNG KAV DAN.PAZ.TİC. KOÇ HOLDİNG MAZHAR ZORLU HOLDİNG NET HOLDİNG SABANCI HOLDİNG ŞİŞE CAM YAZICILAR HOLDİNG DEVA ECILC İLAÇ ve KİMYA DEVA HOLDİNG ECZACIBAŞI İLAÇ ALCAR BROVA EPLAS GENTS HZNDR INTEM IZOCM PIMAS TUDDF İNŞAAT ve MALZEME ALARKO CARRIER BOROVA YAPI EGEPLAST GENTAŞ HAZNEDAR REFRAKTER İNTEMA İZOCAM PİMAŞ T.DEMİR DÖKÜM ALAN YATIRIM ARAŞTIRMA 03-07-2007 48,680 1.2877 Öd.Sermaye [YTL] (YTL) 40,000,000 4,603,170 5,400,000 49,221,970 13,315,500 8,316,000 14,000,000 0.19 5.15 3.92 1.13 0.66 1.65 8.95 0.15 4.00 3.04 0.88 0.51 1.28 6.95 255.9 7.6 23.7 21.2 55.6 8.8 13.7 125.3 198.7 5.9 18.4 16.4 43.2 6.8 10.7 97.3 13,500,000 175,000,000 34,200,000 242,187,500 28.00 10.05 3.48 12.00 21.74 7.80 2.70 9.32 5,162.0 378.0 1,758.8 119.0 2,906.3 4,008.7 293.5 1,365.8 92.4 2,256.9 2,443.0 110.5 1,651.2 69.7 611.6 23 54 41 18 242.7 31.2 138.2 27.5 45.8 506.1 23.6 388.4 94.0 - 176,880,000 28,125,000 1,500,000,000 608,500,000 55,000,000 26,699,400 900,000,000 225,000,000 200,000,000 395,200,000 9,974,250 1,745,700,000 10,836,000 338,442,000 1,800,000,000 423,500,000 160,000,000 3.40 4.24 2.68 5.30 4.98 14.60 14.80 1.30 1.68 0.76 2.32 5.55 1.74 0.82 6.90 5.70 10.50 2.64 3.29 2.08 4.12 3.87 10.28 11.49 1.01 1.30 0.59 1.80 4.31 1.35 0.64 5.36 4.43 8.15 49,394.7 601.4 119.3 4,020.0 3,225.1 273.9 389.8 13,320.0 286.9 336.0 300.4 23.1 9,688.6 18.9 277.5 12,420.0 2,414.0 1,680.0 38,358.9 467.0 92.6 3,121.8 2,504.5 212.7 302.7 10,344.0 222.8 260.9 233.2 18.0 7,524.0 14.6 215.5 9,645.1 1,874.6 1,304.7 26,432.3 542.0 98.6 3,523.4 1,354.4 554.1 122.0 3,110.9 267.8 351.1 442.3 31.7 5,358.5 (20.3) 51.3 7,156.9 2,408.7 1,078.8 30 33 34 34 43 48 13 100 99 88 44 20 35 87 25 39 25 2,652.5 60.2 8.3 636.4 8.7 17.4 26.9 409.5 12.6 20.1 12.8 (0.4) 597.6 (11.2) (11.8) 689.8 (5.9) 181.4 3,885.7 35.1 9.5 908.1 540.4 13.8 25.3 625.6 8.2 37.2 (28.0) (1.5) 801.9 (6.7) 7.9 514.1 233.9 161.1 48,000,000 182,736,000 16.40 6.20 12.74 4.81 1,920.2 787.2 1,133.0 1,491.2 611.3 879.8 1,489.8 281.0 1,208.8 79 31 51.2 14.5 36.8 81.1 50.7 30.4 10,800,000 19,819,687 20,000,000 58,631,040 10,500,000 4,860,000 24,534,143 18,000,000 54,000,000 16.50 0.77 2.26 1.44 3.16 4.95 17.60 3.68 9.15 12.81 0.60 1.76 1.12 2.45 3.84 13.67 2.86 7.11 1,372.5 178.2 15.3 45.2 84.4 33.2 24.1 431.8 66.2 494.1 1,065.8 138.4 11.9 35.1 65.6 25.8 18.7 335.3 51.4 383.7 15 79 25 59 18 48 5 10 21 73.7 19.7 (2.2) (11.5) 10.6 (1.2) 1.5 20.3 7.8 28.6 146.5 20.8 (1.4) (7.9) 13.9 2.1 1.2 65.3 10.6 41.8 Fiyat (US$) Piyasa Değeri [Milyon YTL] [Milyon $] Özsermaye [Milyon YTL] Takas Saklama Oranı (%) 143.1 2.8 7.9 11.2 60.3 4.5 (0.8) 57.2 86 20 31 32 16 25 18 643.6 173.8 9.5 (10.4) 80.7 14.0 23.9 123.4 33.8 194.9 4 Net Kar [Milyon YTL] 2005 Son 4Ç (1.8) (7.9) 0.5 1.5 5.7 (6.0) 1.3 2.9 (18.4) (3.4) 0.7 3.4 2.5 (3.5) (24.6) 6.6 VAFÖK (Milyon YTL) 2005 Son 4Ç F/K FİRMA DEĞERİ FD/VAFÖK PD/DD 2005 Cari A.D. 43.3 13.8 9.7 10.5 42.5 A.D. 35.0 6.3 22.4 19.0 355.7 22.9 28.3 26.9 60.7 27.8 53.0 136.1 12.9 38.3 9.6 5.9 6.2 15.2 8.1 1.8 2.7 3.0 1.9 0.9 2.0 2.2 996.1 68.4 815.6 112.1 - 21.3 12.1 12.7 4.3 63.4 10.2 16.0 4.5 1.3 - 8,051.7 443.8 3,223.0 (30.6) 4,415.6 8.1 6.5 4.0 - 2.1 3.4 1.1 1.7 4.8 9,267.7 81.2 8.2 1,338.6 804.7 4.0 54.2 1,021.1 24.5 59.5 44.6 (1.5) 2,986.5 12.0 29.2 2,026.4 591.4 183.3 18.6 10.0 14.4 6.3 369.0 15.7 14.5 32.5 22.8 16.8 23.5 16.2 18.0 9.3 12.7 17.2 12.6 4.4 6.0 19.9 15.4 21.3 35.0 9.0 12.1 35.1 24.2 10.3 10.4 61,534.0 320.9 93.2 3,157.7 3,697.8 184.6 453.5 13,679.3 243.6 1,862.5 352.5 23.1 19,620.3 90.0 365.4 12,490.6 3,255.9 1,643.0 6.6 4.0 11.4 2.4 4.6 46.2 8.4 13.4 9.9 31.3 7.9 6.6 7.5 12.5 6.2 5.5 9.0 1.9 1.1 1.2 1.1 2.4 0.5 3.2 4.3 1.1 1.0 0.7 0.7 1.8 5.4 1.7 1.0 1.6 106.2 34.3 71.9 203.8 91.9 112.0 37.5 54.4 30.8 23.7 15.5 37.2 1,848.8 722.4 1,126.4 9.1 7.9 10.1 1.3 2.8 0.9 174.9 32.8 (2.5) 2.6 16.6 0.2 3.3 38.6 13.2 70.2 272.4 36.1 (0.0) 10.1 20.4 6.9 4.1 84.2 19.6 91.0 18.6 9.0 7.9 15.7 21.3 8.5 17.3 9.4 8.6 6.1 15.8 19.3 6.6 6.3 11.8 1,755.1 173.1 15.1 113.9 70.3 47.3 30.1 447.2 99.1 759.0 6.4 4.8 11.3 3.4 6.8 7.4 5.3 5.1 8.3 2.1 1.0 1.6 1.0 2.4 1.0 3.5 2.0 2.5 21.1 (5.0) 1.3 2.5 9.4 (2.1) 7.2 7.8 670.1 57.7 540.6 41.0 30.8 6,495.7 91.5 7.4 929.8 214.0 20.1 44.0 727.0 27.2 34.7 105.8 (0.3) 1,617.0 2.9 6.2 2,096.2 320.2 252.0 27.5 0.6 3.0 4.6 9.7 1.8 (8.9) 16.7 Kaynak: Alan Yatırım,Finnet SEKTÖREL TEMEL VERİLER TABLOSU İMKB-100 TL/USD KOD ŞİRKET 03-07-2007 48,680 1.2877 Öd.Sermaye [YTL] (YTL) 52,500,000 9,000,000 30,000,000 6,630,315 79,877,885 4,800,000 2,835,000 30,800,000 32,602,500 39,545,214 50,000,000 1.33 4.96 3.08 4.94 1.11 8.90 92.50 17.40 5.15 6.50 1.89 1.03 3.85 2.39 3.84 0.86 6.91 71.83 13.51 4.00 5.05 1.47 1,688.6 69.8 44.6 92.4 32.8 88.7 42.7 262.2 535.9 167.9 257.0 94.5 1,311.3 54.2 34.7 71.8 25.4 68.9 33.2 203.6 416.2 130.4 199.6 73.4 800.0 83.7 50.0 83.7 10.1 20.2 31.8 177.0 91.3 147.0 84.4 20.8 30 40 20 45 67 17 69 45 13 73 46 35.6 (3.1) (0.1) 3.8 (1.1) (4.7) (0.5) 15.3 13.1 9.5 3.5 (0.1) 86.7 0.4 9.6 14.4 (1.9) (13.1) 2.0 19.4 46.9 19.8 3.9 (14.6) 326.8 4.2 4.6 12.4 5.1 2.6 2.2 32.4 203.6 22.6 21.6 15.6 7,875,000 7,250,000 6.30 1.96 4.89 1.52 63.8 49.6 14.2 49.6 38.5 11.0 46.9 38.5 8.5 27 94 6.4 5.5 0.9 9.9 9.0 0.9 Fiyat (US$) Piyasa Değeri [Milyon YTL] [Milyon $] Özsermaye [Milyon YTL] Takas Saklama Oranı (%) Net Kar [Milyon YTL] 2005 Son 4Ç VAFÖK (Milyon YTL) 2005 Son 4Ç F/K FİRMA DEĞERİ FD/VAFÖK PD/DD 2005 Cari 253.5 14.7 17.9 22.5 5.8 6.0 4.9 32.6 64.5 34.6 33.4 16.4 47.4 24.2 17.1 41.0 17.7 73.1 - 19.5 188.5 4.7 6.4 21.3 13.5 11.4 8.5 66.4 - 1,774.5 85.2 44.7 99.6 50.6 104.8 43.3 168.2 532.0 155.1 338.6 152.4 7.0 5.8 2.5 4.4 8.7 17.3 8.8 5.2 8.2 4.5 10.1 9.3 2.1 0.8 0.9 1.1 3.3 4.4 1.3 1.5 5.9 1.1 3.0 4.5 12.1 11.0 1.1 15.3 14.3 1.0 10.0 9.1 15.3 6.5 5.5 16.7 71.9 58.5 13.4 4.7 4.1 12.8 1.4 1.3 1.7 ALKA BAKAB DENTA DURDO ISAMB KAPLM KARTN KOZAD OLMKS TIRE VKING KAĞIT ve ORMAN ÜRÜNLERİ ALKİM KAĞIT BAK AMBALAJ DENTAŞ AMBALAJ DURAN DOĞAN BASIM IŞIKLAR AMBALAJ KAPLAMİN KARTONSAN KOZA DAVETİYE OLMUKSA TİRE KUTSAN VİKİNG KAĞIT ADEL SERVE KIRTASİYE ADEL KALEMCİLİK SERVE KIRTASİYE GARFA FFKRL ISFIN OZFIN SEKFK TEKFK FACFA TOPFN VAKFN YKFIN LEASİNG ve FACTORİNG GARANTİ FAKTORİNG FİNANS FİN. KİR. İŞ FİN.KİR. ÖZ FİNANS FACT. ŞEKER FİNANSAL KİRALAMA TEKSTİL FİN. KİR. FACTOTURK FAKTORİNG TOPRAK FİN. KİR. VAKIF FİN. KİR. YAPI KREDİ FİN.KİR. 16,848,500 75,000,000 139,500,000 3,000,000 35,000,000 17,000,000 12,981,538 15,875,003 20,000,000 389,927,705 6.10 4.04 2.38 2.68 1.16 1.38 6.65 5.45 3.00 3.70 4.74 3.14 1.85 2.08 0.88 1.07 5.16 3.78 2.33 2.87 2,532.1 102.8 303.0 332.0 8.0 40.6 23.5 133.0 86.5 60.0 1,442.7 1,966.4 79.8 235.3 257.8 6.2 31.5 18.2 103.3 67.2 46.6 1,120.4 1,007.3 29.9 220.5 167.4 6.2 (3.1) 28.8 32.1 34.9 38.0 452.7 35 42 43 46 35 46 25 25 22 17 108.6 3.5 47.4 40.0 (5.7) 0.0 1.2 7.0 2.1 9.2 3.9 229.1 4.8 39.9 27.4 0.7 (5.5) 4.3 9.6 3.7 7.3 136.8 134.6 16.1 51.3 32.9 (5.5) 9.3 1.1 16.7 2.2 13.4 (2.9) 449.4 42.1 81.6 116.1 0.8 3.2 7.6 24.6 (39.6) 25.0 188.1 23.3 29.8 6.4 8.3 2,688.9 20.4 19.0 40.9 6.5 367.4 11.1 21.4 7.6 12.1 11.3 5.4 13.9 23.2 8.2 10.5 5,302.4 429.6 695.2 926.4 5.2 134.4 43.4 180.8 84.4 159.7 2,643.1 11.8 10.2 8.5 8.0 6.2 42.4 5.7 7.4 6.4 14.1 2.5 3.4 1.4 2.0 1.3 0.8 4.1 2.5 1.6 3.2 BRSAN BURCE BURVA CELHA CEMTS CYTAS DMSAS ERBOS EREGL FENIS KRDMA KRDMB KRDMD IZMDC SARKY METAL BORUSAN MANNESMANN BURÇELİK BURÇELİK VANA ÇELİK HALAT ÇEMTAŞ CEYTAŞ MADENCİLİK DEMISAŞ DÖKÜM ERBOSAN EREĞLİ DEMİR CELİK FENİŞ ALÜMİNYUM KARDEMİR (A) KARDEMİR (B) KARDEMİR (D) İZMİR DEMİR ÇELİK SARKUYSAN 28,350,000 648,000 8,280,000 7,460,439 69,638,400 24,960,000 28,000,000 5,220,000 844,018,500 22,719,509 115,935,970 57,639,205 376,424,825 124,500,000 50,000,000 10.70 20.00 1.43 6.50 2.08 2.54 1.52 13.90 8.05 1.88 1.72 1.71 0.94 3.28 3.76 8.31 15.53 1.11 5.05 1.62 1.97 1.18 10.79 6.25 1.46 1.34 1.33 0.73 2.55 2.92 8,785.2 303.3 13.0 11.8 48.5 144.8 63.4 42.6 72.6 6,794.3 42.7 199.4 98.6 353.8 408.4 188.0 6,822.4 235.6 10.1 9.2 37.7 112.5 49.2 33.1 56.3 5,276.3 33.2 154.9 76.5 274.8 317.1 146.0 6,987.4 230.8 7.5 7.4 28.4 124.2 51.9 68.6 42.8 5,469.8 35.2 95.8 47.6 311.0 252.8 213.7 16 46 50 37 46 36 30 36 50 29 99 99 100 46 72 257.3 19.2 0.1 0.0 2.0 16.5 (2.4) 2.4 (5.1) 193.4 1.7 1.4 0.7 4.5 12.7 10.1 1,111.1 32.9 (1.3) (2.1) 2.8 24.3 6.6 4.8 17.1 795.5 5.8 28.1 14.0 91.4 57.5 33.7 1,020.9 40.6 2.4 1.3 5.1 34.2 (0.8) 13.1 (5.9) 785.9 9.8 21.1 10.5 36.2 32.8 34.7 1,913.1 64.7 1.6 (0.4) 5.7 41.6 11.7 23.4 22.9 1,349.2 18.1 43.1 21.4 139.8 92.8 77.4 34.1 15.8 103.6 1,035.0 23.9 8.8 17.4 35.1 25.5 144.8 144.0 79.1 32.1 18.6 7.9 9.2 17.4 6.0 9.6 8.8 4.2 8.5 7.3 7.1 7.0 3.9 7.1 5.6 10,059.5 342.3 21.0 15.8 51.0 134.7 60.5 76.3 64.9 7,718.4 77.6 191.8 94.8 329.1 453.5 427.9 5.3 5.3 13.1 8.9 3.2 5.2 3.3 2.8 5.7 4.3 4.5 4.4 2.4 4.9 5.5 1.3 1.3 1.7 1.6 1.7 1.2 1.2 0.6 1.7 1.2 1.2 2.1 2.1 1.1 1.6 0.9 ALAN YATIRIM ARAŞTIRMA 5 Kaynak: Alan Yatırım,Finnet SEKTÖREL TEMEL VERİLER TABLOSU İMKB-100 TL/USD KOD ŞİRKET 48,680 1.2877 Öd.Sermaye [YTL] (YTL) Fiyat (US$) Piyasa Değeri [Milyon YTL] [Milyon $] Özsermaye [Milyon YTL] 03-07-2007 Takas Saklama Oranı (%) Net Kar [Milyon YTL] 2005 Son 4Ç VAFÖK (Milyon YTL) 2005 Son 4Ç F/K 2005 Cari FİRMA DEĞERİ FD/VAFÖK PD/DD ASUZU DOAS FROTO KARSN OTKAR TOASO TTRAK UZEL OTOMOTİV ANADOLU ISUZU DOĞUŞ OTOMOTİV FORD OTOSAN KARSAN OTOMOTİV OTOKAR TOFAŞ OTO. FAB. TÜRK TRAKTÖR UZEL MAKİNA 25,419,707 110,000,000 350,910,000 100,000,000 24,000,000 500,000,000 47,000,000 100,050,000 10.00 6.15 12.60 3.20 22.20 6.20 16.70 2.31 7.77 4.78 9.78 2.49 17.24 4.81 12.97 1.79 10,321.0 254.2 676.5 4,421.5 320.0 532.8 3,100.0 784.9 231.1 8,015.0 197.4 525.4 3,433.6 248.5 413.8 2,407.4 609.5 179.5 4,011.5 175.6 511.7 1,526.8 97.2 136.5 1,048.7 317.5 197.4 16 34 18 78 28 24 25 20 756.2 32.6 111.4 398.4 (47.0) 9.4 141.8 93.7 15.9 731.3 20.4 6.9 494.4 (34.2) 36.6 85.4 113.7 8.2 1,517.9 59.3 188.8 824.8 (17.7) 20.9 244.7 157.1 40.0 1,366.4 33.8 63.3 808.9 4.1 54.4 204.8 156.8 40.3 13.6 7.8 6.1 11.1 57.0 21.9 8.4 14.6 14.1 12.5 98.7 8.9 14.6 36.3 6.9 28.1 10,618.0 215.3 645.8 4,641.2 364.2 560.2 3,150.6 693.2 347.4 7.8 6.4 10.2 5.7 88.0 10.3 15.4 4.4 8.6 2.6 1.4 1.3 2.9 3.3 3.9 3.0 2.5 1.2 BFREN BRISA DITAS DOKTS EGEEN GOODY FMIZP KORDS MUTLU PARSN OTOMOTİV YAN SANAYİİ BOSCH FREN SİSTEMLERİ BRİSA DİTAŞ DOĞAN DÖKTAŞ EGE ENDÜSTRİ GOOD-YEAR F-M İZMİT PİSTON KORDSA MUTLU AKÜ PARSAN 1,600,000 7,441,875 10,000,000 63,360,000 3,150,000 11,917,664 206,910 194,529,076 56,700,000 64,260,000 169.00 74.50 2.72 5.05 15.50 17.10 805.00 3.64 2.44 2.56 131.24 57.86 2.11 3.92 12.04 13.28 625.15 2.83 1.89 1.99 2,602.1 270.4 554.4 27.2 320.0 48.8 203.8 166.6 708.1 138.3 164.5 2,020.7 210.0 430.6 21.1 248.5 37.9 158.3 129.3 549.9 107.4 127.8 1,775.1 22.8 386.6 27.4 178.3 36.1 242.3 16.3 616.7 98.5 150.0 20 10 48 7 34 23 15 8 25 31 131.2 (0.3) 53.5 2.6 6.3 1.7 (7.4) 2.6 57.3 1.1 13.8 236.7 0.9 44.2 0.4 59.4 8.5 23.4 6.2 58.4 11.5 23.8 300.4 2.0 104.0 4.8 29.6 4.5 16.1 5.1 94.9 10.9 28.3 483.9 6.5 95.7 1.6 94.4 13.8 47.6 8.4 152.9 23.6 39.4 19.8 10.4 10.3 50.8 29.1 65.2 12.4 124.5 11.9 11.0 305.2 12.5 65.8 5.4 5.8 8.7 26.8 12.1 12.0 6.9 3,130.7 277.7 590.8 23.6 375.1 51.0 228.8 164.5 1,054.9 172.9 191.3 6.5 42.8 6.2 14.6 4.0 3.7 4.8 19.6 6.9 7.3 4.9 1.5 11.8 1.4 1.0 1.8 1.4 0.8 10.2 1.1 1.4 1.1 BIMAS BOYNR CARFA CARFB KIPA MIGRS PERAKENDE BİM MAĞAZALAR BOYNER MAĞAZACILIK CARREFOUR A CARREFOUR B TESCO KİPA MİGROS 25,300,000 92,070,000 68,052,975 45,368,650 11,810,664 176,266,866 89.00 2.20 17.30 17.00 75.50 21.60 69.12 1.71 13.43 13.20 58.63 16.77 9,101.9 2,251.7 202.6 1,177.3 771.3 891.7 3,807.4 7,068.3 1,748.6 157.3 914.3 598.9 692.5 2,956.7 1,913.8 170.0 37.7 399.7 266.5 121.0 918.8 48 40 3 3 7 52 108 30.2 (6.8) 10.6 73.7 99.1 81.1 12.2 (21.3) (14.2) (52.9) 94.2 348.1 65.0 31.1 17.8 234.2 667 115.8 50.2 27.2 18.2 20.8 434.4 84.6 74.6 84.5 51.7 91.9 27.8 16.6 40.4 9,501.8 2,158.5 204.3 1,273.6 835.4 897.1 4,132.9 14.3 18.6 4.1 46.8 46.0 43.2 9.5 4.8 13.2 5.4 2.9 2.9 7.4 4.1 ALKIM AYGAZ PETKM PTOFS SODA TUPRS TRCAS KİMYA VE PETROL ÜRÜNLERİ ALKİM KİMYA AYGAZ PETKİM PETROL OFİSİ SODA SANAYİİ TÜPRAŞ TURCAS PETROL 24,725,000 250,695,318 204,750,000 492,000,000 62,630,000 250,419,200 105,000,000 6.85 5.45 9.00 5.50 7.80 32.25 8.25 5.32 4.23 6.99 4.27 6.06 25.04 6.41 15,515.2 169.4 1,366.3 1,842.8 2,706.0 488.5 8,076.0 866.3 12,048.8 131.5 1,061.0 1,431.0 2,101.4 379.4 6,271.7 672.7 9,581.1 113.1 1,364.8 1,508.2 2,117.4 441.1 3,579.2 457.3 26 45 39 29 15 49 73 933.4 7.9 90.3 (98.5) 216.0 12.7 658.4 46.5 1,720.7 14.9 424.1 105.1 (40.0) 64.0 884.1 268.5 2,026.4 23.8 221.7 3.4 516.7 44.0 1,135.4 81.3 2,476.6 37.1 312.0 217.1 289.9 97.0 1,257.8 265.7 16.6 21.4 15.1 12.5 38.3 12.3 18.6 9.0 11.4 3.2 17.5 7.6 9.1 3.2 15,781.4 177.6 1,407.5 1,783.2 3,103.7 552.3 7,980.5 776.6 6.4 4.8 4.5 8.2 10.7 5.7 6.3 2.9 1.6 1.5 1.0 1.2 1.3 1.1 2.3 1.9 SİGORTA AKSİGORTA ANADOLU SİGORTA ANADOLU HAYAT EMEK. AVİVA SİGORTA GÜNEŞ SİGORTA YAPI KREDİ SİGORTA RAY SİGORTA 306,000,000 275,000,000 175,000,000 25,000,000 150,000,000 80,000,000 40,000,000 7.60 2.05 5.35 19.40 2.03 10.20 4.56 5.90 1.59 4.15 15.07 1.58 7.92 3.54 5,613.5 2,325.6 563.8 936.3 485.0 304.5 816.0 182.4 4,359.3 1,806.0 437.8 727.1 376.6 236.5 633.7 141.6 3,144.5 1,834.1 554.0 322.4 49.2 164.6 206.2 14.0 39 48 21 1 14 34 30 163.2 72.2 40.3 41.0 7.9 6.1 (0.5) (4.0) 163.6 74.8 29.8 24.6 19.4 5.6 25.9 (16.5) - AKGRT ANSGR ANHYT AVIVA GUSGR YKSGR RAYSG - 34.4 32.2 14.0 22.8 61.1 49.9 - 34.3 31.1 18.9 38.1 25.0 54.8 31.5 - - - ALAN YATIRIM ARAŞTIRMA 6 - - 1.8 1.3 1.0 2.9 9.8 1.8 4.0 13.0 Kaynak: Alan Yatırım,Finnet SEKTÖREL TEMEL VERİLER TABLOSU İMKB-100 TL/USD KOD ŞİRKET 48,680 1.2877 Öd.Sermaye [YTL] (YTL) 40,000,000 25,000,000 2,035,000 25,000,000 2.01 23.50 93.00 5.95 1.56 18.25 72.22 4.62 1,005.9 80.4 587.5 189.3 148.8 781.2 62.4 456.2 147.0 115.5 30,000,000 20,000,000 110,000,000 40,000,000 37,800,000 25,200,000 5,200,000 6,300,000 108,000,000 4,603,170 17,595,000 7,200,000 35,100,498 10,045,041 10,000,000 184,000,000 63,000,000 25,000,000 216,300,000 12,000,000 56,065,000 29,160,000 1.70 2.29 3.98 4.64 1.49 2.74 2.40 2.40 1.85 5.15 5.55 1.87 1.43 0.34 2.88 0.55 0.20 0.92 0.70 3.84 1.57 1.94 1.32 1.78 3.09 3.60 1.16 2.13 1.86 1.86 1.44 4.00 4.31 1.45 1.11 0.24 2.24 0.43 0.16 0.71 0.54 2.98 1.22 1.51 1,769.1 51.0 45.8 437.8 185.6 56.3 69.0 12.5 15.1 199.8 23.7 97.7 13.5 50.2 3.4 28.8 101.2 12.6 23.0 151.4 46.1 88.0 56.6 1,373.8 39.6 35.6 340.0 144.1 43.7 53.6 9.7 11.7 155.2 18.4 75.8 10.5 39.0 2.7 22.4 78.6 9.8 17.9 117.6 35.8 68.4 43.9 Fiyat (US$) Piyasa Değeri [Milyon YTL] [Milyon $] BJKAS FENER GSRAY TSPOR SPORTİF BEŞİKTAŞ FUTBOL YAT. FENERBAHÇE SPORTİF GALATASARAY SPORTİF TRABZONSPOR SPORTİF AKALT AKIPD AKSA ALTIN ARSAN ATEKS BERDN BISAS BOSSA CEYLN EDIP GEDIZ KRTEK KOTKS LUKSK MNDRS MEMSA MTEKS SASA SKTAS SONME YUNSA TEKSTİL AKAL TEKSTİL AKSU İPLİK AKSA ALTINYILDIZ ARSAN TEKSTİL AKIN TEKSTİL BERDAN TEKSTİL BISAŞ TEKSTİL BOSSA CEYLAN GİYİM EDİP İPLİK GEDİZ İPLİK KARSU TEKSTİL KONİTEKS LÜKS KADİFE MENDERES TEKSTİL MENSA MENSUCAT METEMTEKS ADVANSA SASA SÖKTAŞ SÖNMEZ FİLAMENT YÜNSA MIPAZ SANKO TİCARET ve PAZARLAMA MİLPA SANKO PAZARLAMA 36,130,406 36,225,000 2.80 3.74 2.17 2.90 236.6 101.2 135.5 MAALT MMART FVORI NTTUR TEKTU TURİZM MARMARİS ALTINYUNUS MARMARİS MARTI FAVORİ DİNLENME YER. NET TURİZM TEK-ART TURİZM 5,515,536 87,120,000 6,500,000 49,892,220 69,726,410 21.80 1.31 3.84 1.34 3.54 16.93 1.02 2.98 1.04 2.75 573.0 120.2 114.1 25.0 66.9 246.8 ALAN YATIRIM ARAŞTIRMA Özsermaye [Milyon YTL] 03-07-2007 Takas Saklama Oranı (%) Net Kar [Milyon YTL] 2005 Son 4Ç VAFÖK (Milyon YTL) 2005 Son 4Ç F/K 2005 Cari FİRMA DEĞERİ FD/VAFÖK PD/DD 249.6 16.9 83.4 97.0 52.3 30 15 71 25 68.5 (14.8) 52.9 30.4 - 126.2 (19.4) 51.7 63.1 30.8 84.0 9.4 43.2 31.4 - 158.2 16.8 46.5 64.1 30.8 14.7 11.1 6.2 - 8.0 11.4 3.0 4.8 1,078.0 144.2 587.7 197.4 148.7 6.8 8.6 12.6 3.1 4.8 4.0 4.8 7.0 2.0 2.8 2,502.7 82.2 53.0 679.6 143.6 115.9 122.7 (20.2) (0.2) 283.6 7.9 54.6 26.3 65.3 2.8 12.2 220.2 75.3 9.0 327.1 96.4 73.7 71.4 42 17 37 21 14 19 28 41 32 20 26 79 20 56 32 52 63 78 49 39 6 24 (176.4) (47.1) (11.2) (0.8) 15.6 (13.8) 0.1 (6.4) (12.6) 6.5 0.5 (9.9) (2.6) (12.5) (3.1) 1.6 5.2 (25.2) (1.5) (64.6) 1.5 (2.9) 6.7 (22.5) (10.1) (10.3) 68.8 (0.3) (1.1) (2.0) (18.4) (11.2) 34.2 0.7 (16.6) (1.2) 3.0 (4.8) 0.1 14.4 (49.4) (5.8) (19.6) 6.6 (12.2) 12.6 271.5 20.5 (3.6) 101.6 56.2 0.6 (6.8) 10.8 (9.9) 27.3 1.3 (6.0) (1.2) 0.6 (3.4) 2.1 22.0 (7.5) 1.0 33.8 12.1 2.1 17.9 512.7 31.3 (2.4) 175.1 45.2 23.5 9.3 8.5 (3.2) 64.9 3.0 3.9 0.8 18.0 (2.7) 2.0 35.2 (24.1) (2.3) 79.2 22.4 (0.7) 26.2 11.9 1,054.1 31.0 43.3 17.9 19.5 30.0 8.4 6.4 5.8 35.0 17.0 264.6 7.0 7.0 4.5 2,574.9 96.3 71.3 481.2 292.2 111.4 118.4 79.1 24.2 236.4 28.3 131.9 12.7 73.4 9.1 33.6 128.7 92.7 32.5 233.7 81.9 90.3 115.9 5.0 3.1 2.7 6.5 4.7 12.8 9.3 3.6 9.6 33.7 16.8 4.1 17.1 3.7 2.9 3.7 4.4 0.7 0.6 0.9 0.6 1.3 0.5 0.6 0.7 3.0 1.8 0.5 0.8 1.2 2.4 0.5 0.2 2.5 0.5 0.5 1.2 0.8 183.8 78.6 105.2 118.1 23.5 94.6 34 25 4.7 (1.9) 6.6 13.6 2.3 11.3 12.6 (1.1) 13.7 23.1 5.0 18.0 50.1 20.6 17.4 44.0 12.0 232.9 103.6 129.3 10.1 20.6 7.2 2.0 4.3 1.4 445.0 93.4 88.6 19.4 51.9 191.7 294.6 43.3 93.0 60.9 62.5 34.8 29 66 44 85 58 (7.5) (4.1) 1.5 (10.0) 4.5 0.7 (73.3) (5.8) (5.5) (16.4) (44.6) (1.0) 25.0 2.0 8.9 (6.5) 17.3 3.4 (32.4) (1.6) 5.5 (5.6) (32.1) 1.3 76.2 15.0 357.5 - 778.2 123.0 144.3 110.7 150.4 249.7 26.1 185.1 7 - 1.9 2.8 1.2 0.4 1.1 7.1 Kaynak: Alan Yatırım,Finnet SEKTÖREL TEMEL VERİLER TABLOSU İMKB-100 TL/USD KOD ŞİRKET 48,680 1.2877 Öd.Sermaye [YTL] (YTL) Fiyat (US$) Piyasa Değeri [Milyon YTL] [Milyon $] AKYO ARFYO ATAYO ATLAS ATSYO AVRSY BUMYO DNZYO ECBYO EGCYO EVNYO FNSYO HDFYO GDKYO GRNYO IBTYO INFYO ISYAT METYO MYZYO TSKYO TACYO TKSYO OYAYO VKFYT VARYO YKRYO YTFYO YATIRIM ORTAKLIĞI AK YAT.ORT. ALTERNATİF YAT.ORT. ATA YAT.ORT. ATLAS YAT. ORT. ATLANTİS YAT. ORT. AVRASYA YAT.ORT. BUMERANG YAT.ORT. DENİZ YAT. ORT. ECZACIBAŞI YAT. ORT. EGELİ YAT. ORT. EVG YAT.ORT. FİNANS YAT. ORT. HEDEF YAT. ORT. GEDİK YAT.ORT. GARANTİ YAT. ORT. İNFO TREND YAT. ORT. İNFO YAT. ORT. İŞ YAT. ORT. METRO YAT. ORT M. YILMAZ YAT.ORT. TSKB YAT. ORT. TAÇ YAT. ORT. TAKSİM YAT. ORT. OYAK YAT. ORT. VAKIF YAT. ORT. VARLIK YAT.ORT. YAPI KREDİ YAT.ORT. YATIRIM FİNANS YAT. ORT. 18,000,000 20,400,000 7,946,201 3,432,000 6,000,000 6,000,001 6,000,000 14,985,000 14,000,000 8,000,000 2,500,000 13,650,000 4,250,000 4,620,000 18,750,000 5,000,000 4,500,000 39,375,000 3,000,000 5,000,000 18,000,000 1,995,000 2,700,000 10,000,000 5,000,000 6,000,000 31,425,000 10,000,000 1.68 0.93 1.06 1.19 1.05 0.79 0.82 1.39 0.96 1.19 1.23 1.42 0.94 1.01 0.81 1.34 0.77 2.86 0.93 0.81 0.69 4.26 1.59 0.89 1.66 2.00 0.93 0.80 1.30 0.72 0.82 0.92 0.82 0.61 0.64 1.08 0.75 0.92 0.96 1.10 0.73 0.78 0.63 1.04 0.60 2.22 0.72 0.63 0.54 3.31 1.23 0.69 1.29 1.55 0.72 0.62 389.0 30.2 19.0 8.4 4.1 6.3 4.7 4.9 20.8 13.4 9.5 3.1 19.4 4.0 4.7 15.2 6.7 3.5 112.6 2.8 4.1 12.4 8.5 4.3 8.9 8.3 12.0 29.2 8.0 302.1 23.5 14.7 6.5 3.2 4.9 3.7 3.8 16.2 10.4 7.4 2.4 15.1 3.1 3.6 11.8 5.2 2.7 87.5 2.2 3.1 9.6 6.6 3.3 6.9 6.4 9.3 22.7 6.2 ASLAN AYCES BRMEN CMLOJ DOGUB EGPRO FONFK IPMAT MEGES METUR MRTGG PKENT SEKFK SILVR SNPAM İKİNCİ ULUSAL PAZAR LAFARGE ASLAN ÇİMENTO ALTINYUNUS ÇEŞME BİRLİK MENSUCAT CAMİŞ LOJİSTİK HİZ. DOĞUSAN EGE PROFİL FON FİN. KİR. İPEK MATBAACILIK MEGES BOYA METEMTUR OTELCİLİK MERT GIDA PETROKENT TURİZM ŞEKER FİN. KİR. SILVERLINE END. SÖNMEZ PAMUKLU 6,425,678 16,756,740 24,786,000 2,800,000 11,173,366 45,365,000 15,615,627 28,586,250 15,642,900 8,000,000 8,408,944 1,036,800 35,000,000 30,400,000 79,931,250 61.00 6.60 1.81 6.55 1.36 4.24 22.70 6.95 2.17 2.72 2.54 22.30 1.16 1.02 1.81 47.37 5.13 1.41 5.09 1.06 3.29 17.63 5.40 1.69 2.11 1.97 17.32 0.88 0.79 1.41 1,642.9 392.0 110.6 44.9 18.3 15.2 192.3 354.5 198.7 33.9 21.8 21.4 23.1 40.6 31.0 144.7 1,275.9 304.4 85.9 34.8 14.2 11.8 149.4 275.3 154.3 26.4 16.9 16.6 18.0 31.5 24.1 112.4 ALAN YATIRIM ARAŞTIRMA Özsermaye [Milyon YTL] 03-07-2007 Takas Saklama Oranı (%) 570.4 46.4 33.5 9.0 5.5 10.6 5.1 6.4 39.1 22.1 8.9 3.5 26.3 3.5 5.5 20.4 5.0 4.2 179.9 2.5 6.0 20.0 10.6 2.4 10.6 12.5 5.3 52.5 12.9 66 96 90 100 100 100 100 100 80 100 99 90 92 100 100 100 99 90 99 100 69 75 99 100 46 99 89 66 682.6 177.9 62.4 46.9 10.8 8.5 75.9 81.4 64.8 1.8 13.6 7.2 12.3 (3.1) 34.0 88.3 2 7 51 30 48 31 14 48 35 39 52 84 35 37 3 8 Net Kar [Milyon YTL] 2005 Son 4Ç 111.7 15.3 4.8 1.0 0.8 1.3 0.8 0.7 5.6 4.6 2.1 0.9 5.1 0.5 0.7 1.7 0.5 0.4 42.8 0.5 5.3 1.3 2.1 0.6 10.7 1.6 33.9 18.4 (4.1) (1.9) 1.1 (0.6) 13.8 3.6 0.0 0.4 0.0 (0.1) 0.0 1.9 1.1 VAFÖK (Milyon YTL) 2005 Son 4Ç F/K 2005 Cari 25.0 0.8 1.7 (0.3) 0.1 0.4 (1.6) 0.3 1.4 (0.5) (1.3) 0.1 1.3 (0.8) 0.5 1.3 (0.1) (0.8) 15.9 (0.5) 0.4 (1.3) 0.7 (0.2) 0.4 0.3 6.4 0.3 111.9 15.3 4.8 1.0 0.8 1.3 0.8 0.7 5.6 4.6 2.1 0.9 5.1 0.5 0.7 1.8 0.5 0.4 42.8 0.5 5.3 1.3 2.1 0.6 10.7 1.6 25.7 0.8 1.7 (0.3) 0.1 0.4 (1.5) 0.3 1.4 (0.5) (1.3) 0.1 1.3 (0.8) 0.9 1.4 (0.1) (0.8) 15.8 (0.5) 0.4 (1.3) 0.7 (0.2) 0.5 0.3 6.5 0.3 3.5 2.0 3.9 8.5 5.2 4.8 5.8 7.1 3.8 2.9 4.5 3.3 3.8 7.5 6.5 8.7 13.7 8.7 2.6 8.6 2.3 6.4 3.9 19.5 2.7 5.0 15.6 36.5 11.1 40.5 14.1 16.7 14.9 26.3 14.5 8.8 11.4 7.1 11.3 11.6 21.7 35.9 4.6 29.8 55.0 41.9 (4.5) 0.2 1.7 (1.1) 11.1 20.4 (5.0) 0.1 (1.6) (4.2) (5.5) 2.9 (1.4) 291.2 38.7 (1.5) 12.9 2.7 (0.5) 20.7 194.1 2.8 1.7 (0.1) 2.7 9.3 3.1 4.5 160.1 57.9 0.3 23.6 3.6 (0.7) 22.7 39.4 (0.3) 1.5 (1.0) (1.0) 3.2 6.5 4.3 48.4 21.3 16.0 14.0 54.4 4,849.3 49.9 459.4 2,688.9 16.0 130.8 29.9 9.4 211.4 10.8 17.4 9.7 195.9 10.6 - FİRMA DEĞERİ (170.8) (23.1) (14.4) (0.5) (0.8) (5.0) (0.3) (1.7) (16.9) (8.8) (0.4) (0.4) (4.2) 0.5 (1.7) (5.6) 0.1 (1.0) (50.8) 0.6 (2.0) (6.9) (2.0) 1.9 (1.7) (4.2) 6.1 (23.0) (4.8) 2,241.5 374.5 112.0 108.8 7.3 15.2 211.4 774.6 194.6 52.9 30.2 25.5 34.7 134.4 28.3 137.1 FD/VAFÖK PD/DD 18.1 - - 0.7 0.7 0.6 0.9 0.7 0.6 0.9 0.8 0.5 0.6 1.1 0.9 0.7 1.1 0.8 0.7 1.3 0.8 0.6 1.1 0.7 0.6 0.8 1.8 0.8 0.7 2.3 0.6 0.6 14.0 6.5 420.9 4.6 2.0 9.3 4.9 20.2 42.4 4.4 31.6 2.4 2.2 1.8 1.0 1.7 1.8 2.5 4.4 3.1 19.1 1.6 3.0 1.9 0.9 1.6 Kaynak: Alan Yatırım,Finnet SEKTÖREL TEMEL VERİLER TABLOSU İMKB-100 TL/USD KOD DGATE PKART (*) ŞİRKET YENİ EKONOMİ PAZARI DATAGATE BİLGİSAYAR PLASTİKKART İMKB-TÜM 48,680 1.2877 Öd.Sermaye [YTL] (YTL) 6,600,000 22,750,000 3.00 1.94 48,362,931,164 Fiyat - (US$) Piyasa Değeri [Milyon YTL] [Milyon $] 63.9 19.8 44.1 49.7 15.4 34.3 36.5 14.4 22.1 288,187.4 223,800.1 136,653.9 2.33 1.51 - Özsermaye [Milyon YTL] 03-07-2007 Takas Saklama Oranı (%) 30 49 32.6 Net Kar [Milyon YTL] 2005 Son 4Ç 1.6 2.4 (0.8) 11,085.1 1.4 2.1 (0.8) 5,639.3 VAFÖK (Milyon YTL) 2005 Son 4Ç 6.0 4.6 1.3 21,652.6 5.3 5.6 (0.2) 29,537.8 F/K FİRMA DEĞERİ FD/VAFÖK PD/DD 2005 Cari 39.1 8.1 - 45.8 9.2 - 62.9 28.8 34.1 11.8 5.2 - 1.8 1.4 2.0 26.0 51.1 207,202.0 7.0 2.1 Açıklamalar: Son 4Ç: Son dört çeyrek dönem toplamı. PD=Piyasa Değeri: [Öd.Sermaye/1000]*En Son Kapanış Fiyatı. F/K (Cari) =Fiyat Kazanç Oranı: Piyasa değeri / Son dört çeyrek dönem net kar toplamı. F/K (2004) =Fiyat Kazanç Oranı: Piyasa değeri / 2004 yılı net karı. PD/DD= Piyasa Değeri/Defter Değeri Oranı VAFÖK: Vergi faiz amortisman öncesi kar. FD=Firma Değeri: Piyasa değeri + Net borç pozisyonu FD/VAFÖK=Firma Değeri/Son dört çeyrek dönemdeki VAFÖK toplamı (*) İMKB-TÜM verileri bu çalışmada detayları incelenmeyen şirket/tertip hisse senetlerine ilişkin tutarları da içermektedir. Bu yayında yer alan bilgiler güvenilirliğine inanılan kaynaklardan alınmasına rağmen, bu bilgilerin bütünlüğü, doğruluğu ve değişmeyeceği garanti edilemez. İfade edilen görüşler hiçbir şekilde alış veya satış tavsiyesi olarak değerlendirilmemelidir. Bu bilgilerin ticari amaçlı işlemlerde kullanılmasından dolayı doğabilecek zararlardan ALAN YATIRIM hiçbir şekilde sorumluluk kabul etmez. ALAN YATIRIM yayında adı geçen şirket veya şirketlerin menkul kıymetlerini portföyünde bulundurabilir ve/veya bu şirketlere danışmanlık hizmetleri verebilir. ALAN YATIRIM ARAŞTIRMA 9 Kaynak: Alan Yatırım,Finnet